| The book at sale | $800k, as-is: owner-dependent, undocumented, seasonal mix | Three years later: larger collections, documented SOPs, clean data room, recurring mix improved |
| Realistic multiple | Low end of the band; as-is books invite structure-heavy offers | Same band, stronger position inside it; cleaner books also pull structure toward cash |
| Owner earnings meanwhile | End at close (or convert to an earnout salary) | Three more years of owner earnings, with $80k+ of displaced cost improving margin from year one |
| Who captures the fix | The buyer: they reprice, systematize, and keep the upside | You: the operational lift happens inside your ownership |
| Risk | Earnout and retention risk on the structure you accept | Execution risk on growth; bounded by the fee shrinking with the book and the 60-90 day validation off-ramp |